Deal Analysis Directory

Browse real short-term rental deals analyzed by STR Pro investors.

Analyze Your Own Deal
Single FamilyBest: NONE

Myrtle Beach, SC

3 bd2 ba

$500,000

Cap Rate

-1.2%

CoC Return

-33.2%

Mo. Revenue

$4,037

Mo. Cash Flow

-$3,179

Single FamilyBest: NONE

139 Tarpon Dr, Holden Beach, NC 28462

4 bd2 ba1,235 sqft

$849,000

Cap Rate

-4.8%

CoC Return

-48.6%

Mo. Revenue

$3,970

Mo. Cash Flow

-$7,915

Single FamilyBest: NONE

635 Shipp Rd, Hayden, AL 35079

0 bd1 ba1,560 sqft

$217,500

Cap Rate

2.6%

CoC Return

-16.4%

Mo. Revenue

$2,556

Mo. Cash Flow

-$685

Single FamilyBest: STR

2201 E Beach Dr, Oak Island, NC 28465

Oak Island, North Carolina

5 bd4 ba1,828 sqft

$1,525,000

Cap Rate

2.0%

CoC Return

-14.1%

Mo. Revenue

$8,333

Mo. Cash Flow

-$5,016

Single FamilyBest: NONE

135 Starfish Dr, Holden Beach, NC 28462

Holden Beach, North Carolina

4 bd2 ba2,100 sqft

$799,000

Cap Rate

-2.6%

CoC Return

-30.6%

Mo. Revenue

$5,436

Mo. Cash Flow

-$5,700

CondoBest: NONE

2709 S Ocean Blvd. #401, Myrtle Beach, SC 29577

5 bd4 ba2,538 sqft

$749,500

Cap Rate

3.2%

CoC Return

-12.5%

Mo. Revenue

$9,251

Mo. Cash Flow

-$1,792

Single FamilySubdivision

1818 NC Highway 62 N, Yanceyville, NC 27379

Yanceyville, NC

4 bd3 ba3,200 sqft

$525,000

Acres

47.6

$/Acre

$11,032

Type

House + Land

Est. Lots

9-23

CondoBest: NONE

614 Beachside Dr Ocean Walk Chalets, #apt 205, Luquillo, PR 00773

Luquillo, PR

2 bd2 ba1,022 sqft

$294,900

Cap Rate

5.2%

CoC Return

-2.8%

Mo. Revenue

$3,953

Mo. Cash Flow

-$192

CabinBest: STR

24204 Caribbean Ct Lot 5, Rodanthe, NC 27968

6 bd7 ba3,600 sqft

$795,000

Cap Rate

10.1%

CoC Return

17.6%

Mo. Revenue

$15,036

Mo. Cash Flow

$2,685

Single FamilyBest: NONE

25263 Sea Isle Hills Drive, Waves, NC 27982

Dare County, North Carolina

5 bd3 ba2,368 sqft

$1,390,000

Cap Rate

4.0%

CoC Return

-8.2%

Mo. Revenue

$18,168

Mo. Cash Flow

-$2,309

CondoBest: STR

1850 Colony Dr APT 3D, Myrtle Beach, SC 29575

1 bd1.5 ba624 sqft

$136,400

Cap Rate

11.6%

CoC Return

14.1%

Mo. Revenue

$2,774

Mo. Cash Flow

$664